Introduction
The concept is to manufacture and sell plastic bricks.
This business plan is based on the assumption that 13,000 plastic bricks will be produced each month, yielding 156,000 plastic bricks annually.
year. The potential revenue is predicted to be US$ 6,500 per month, or US$ 78,000 per year. The project will cost $7,374 USD.
| item | units | Quantity | Unit cost | Total | 
| Hoes | No
   | 5 | 3 | 15 | 
| Spades | No
   | 5 | 3 | 15 | 
| wheelbarrow | No
   | 2 | 30 | 60 | 
| Total cost of Machinery |  |  |  | 90 | 
| Cost Item | Units | Unit Cost/ day | Qty/ day | Prod. cost/ day | Prod. Cost/ month | Prod. Cost/ year | 
| soil | tones | 10 | 1 | 10 | 260 | 3,120 | 
| Plastic
  bottles  | No
   | 0.01 | 500 | 3 | 65 | 780 | 
| Sub-total |  |  |  |  | 325 | 3,900 | 
| General costs (Overheads) | Prod. Cost/ month | Prod. Cost/ year | 
| Utilities
  (water) | 5 | 60 | 
| Salaries | 125 | 1500 | 
| Rent
   | 150 | 1800 | 
| Depreciation | 1.9 | 23 | 
| Sub-total | 280 | 3383 | 
| Total Operating cost | 605 | 7,283 | 
| Item | Qty/day | Qty/y | Unit Cost | Prod. Cost /yea | Unit price | Total revenue | 
| Plastic
  bricks | 500 | 156000 | 0.5 | 78000 | 1.0 | 78000 | 
| 
 | 
 | 
 | 
 | 78,000 | 
 | 78,000 | 
Profitability
Analysis in US $
| Profitability item | per day | per month | per year | 
| Revenue |  |  |  | 
| Plastic
  bricks | 250 | 6500 | 78000 | 
| Less
  Production & Operating Costs | 23 | 605 | 7283 | 
| Profit | 227 | 5,895 | 70,717 | 
 
 It's an amazing website that will help you in business ideas, stories of rising different of difference company and motivation
It's an amazing website that will help you in business ideas, stories of rising different of difference company and motivation 
    
No comments
Post a Comment