This company
concept aims to produce distilled water in order to guarantee its purity. The
business plan is based on the assumption that 200 liters are produced each day,
or 44,400 liters year. The potential income is thought to be $33,300 annually.
The overall investment may cost around 7,729 US dollars.
Production Process
While other
components in the boiler (glass flask) remain in their solid state, tap water
is gathered and heated to the boiling point where it vaporizes (becomes steam).
Then, the steam is transported into a cooler (condenser tube) filled with cold
water, where it cools and transforms back into liquid water, having been
cleaned of any extra impurities before distillation.
Market Analysis
Due to its
high level of purification, distilled water is in high demand. It can be
provided to supermarkets, retailers, wholesalers, hospitals, schools, and other
private institutions.
Equipment and Tools Required in Us$
Item |
Unit |
Qty |
Unit
Cost |
Total |
Water distiller |
No |
1 |
10,000 |
10,000 |
Delivery van |
No |
1 |
5,000 |
5,000 |
Total
cost of Machinery |
|
|
|
15,000 |
Raw materials
Water
Project Capacity
The project
has a capacity of 100-240 gallons per day (24hrs)
Production And Operating Cost In Us$
Cost Item |
units |
Units
cost/day |
Qty/day |
Prod.
cost/day |
Prod
cost/month |
Prod.
Cost/year |
water |
Liters |
0.001 |
1 |
0.001 |
0.02 |
6 |
Sub-total |
|
|
|
|
0.02 |
6 |
General
costs (Overheads) |
Prod.
Cost/ month |
Prod.
Cost/ year |
Utilities (power) |
50 |
600 |
Salaries |
300 |
3,600 |
Rent |
150 |
1,800 |
Fuel |
100 |
1,200 |
Depreciation (Assets write off)
Expenses |
313 |
3,750 |
Sub-total |
913 |
10,950 |
Total
Operating cost |
913 |
10,956 |
The plant is
profiled to take a period of 4 years in production Depreciation rate is 25% per
year Production assumed to take 8 hour per day
Item |
Qty/
day |
Qty
/yr |
Unit
cost |
Prod./
yr |
Unit
price |
Total
Revenue ($) |
Distilled water |
1,000 |
312,000 |
0.001 |
237 |
0.2 |
62,400 |
Profitability Analysis in Us $
Profitability
item |
per
day |
per
month |
per
year |
Revenue |
|
|
|
Distilled water |
200 |
5,200 |
62,400 |
Less Prod & Operating Costs |
35 |
913 |
10,956 |
Profit |
165 |
4,287 |
51,444 |
Source of Supply of Equipment and Raw
materials
Equipment’s
and machinery can be imported from Japan and China.
Government Incentive
Government
is encouraging small scale businesses and income generating activities to curb
poverty.
©NB: apply
all of these according to your environment
No comments
Post a Comment